Every transaction is different; that’s why valuation is more art than science. GLENBODEN’s valuation guide provides you with both comparables and estimates, in a standardized format. Remember to click on the title in order to view the underlying origination story.

CURRENT VIEW - TEN LATEST VALUATIONS

Other Views Choose One All Valuations (by date) All Valuations (by category) Latest Ten -------- By Category -------- Alcohol Beverages Bakery & Grain-based Confectionary Convenience Food Culinary & Preserves Dairy Products Health & Wellness Home Care Ingredients Personal Care Retail Soft Beverages Tobacco

1	Glenboden Category	alcohol beverages
	TITLE	Does CEDC have a better alternative to Russian Standard ?
	Asset Quality	Poland and Russia leader branded	buyer	private corporate	type	enterprise value estimate	Size (€ mln)	1.350
	Sector	spirits (vodka)	seller	mid-sized plc	p/ebitda	14,0	p/s	2,1
2	Glenboden Category	dairy products
	TITLE	Another low valuation in Mueller's bid for Robert Wiseman
	Asset Quality	UK joint no.1	buyer	large private group	type	enterprise value estimate	Size (€ mln)	370
	Sector	dairy products (fresh milk)	seller	mid-size plc	p/ebitda	5,9	p/s	0,3
3	Glenboden Category	dairy products
	TITLE	Will Skanemejerier become another bargain for Lactalis ?
	Asset Quality	Sweden no.2 branded	buyer	large private group	type	rumoured valuation	Size (€ mln)	115
	Sector	dairy products	seller	co-operative	p/ebitda	n/a	p/s	0,3
4	Glenboden Category	alcohol beverages
	TITLE	Implications of strategic alliance between SABMiller and Anadolu Efes
	Asset Quality	Russia and Ukraine branded	buyer	strategic alliance	type	enterprise value (business unit contribution)	Size (€ mln)	1.400
	Sector	brewing	seller	large plc	p/ebitda	12,75	p/s	2,8
5	Glenboden Category	personal care
	TITLE	Unilever's strategic growth supported by slick M&A in - outs
	Asset Quality	no.1 Russia independent	buyer	large plc	type	enterprise value	Size (€ mln)	600
	Sector	personal care	seller	mid-cap plc	p/ebitda	11,7	p/s	2,0
6	Glenboden Category	alcohol beverages
	TITLE	Is Belvedere about to undergo a debt for equity swap ?
	Asset Quality	Poland no.2 branded	buyer	private equity	type	debt -equity swap estimate	Size (€ mln)	560
	Sector	white spirits	seller	mid-cap plc	p/ebitda	n/a	p/s	n/a
7	Glenboden Category	dairy products
	TITLE	Arla exit in Poland shows strength of local dairy co-operatives
	Asset Quality	Poland regional unbranded	buyer	domestic co-operative	type	value estimate	Size (€ mln)	100 FTEs
	Sector	dairy products	seller	global co-operative	p/ebitda	neg.	p/s	neg.
8	Glenboden Category	dairy products
	TITLE	Is Mueller the right strategic partner for Pepsico in US dairy ?
	Asset Quality	US no.1 branded	buyer	small plc	type	value estimate	Size (€ mln)	60
	Sector	dairy niche kefir	seller	large plc	p/ebitda	12,0	p/s	1,2
9	Glenboden Category	convenience food
	TITLE	Did Greencore overpay for Uniq in UK chilled foods ?
	Asset Quality	UK leader unbranded	buyer	large plc	type	enterprise value	Size (€ mln)	140
	Sector	chilled ready foods	seller	mid-cap plc	p/ebitda	8,6	p/s	0,4
10	Glenboden Category	convenience food
	TITLE	Will Heinz acquire proximity ready foods player in Poland ?
	Asset Quality	Poland niche branded	buyer	large plc	type	value estimate	Size (€ mln)	15
	Sector	ready foods	seller	individuals	p/ebitda	8,0	p/s	0,6